=============
Page 1 of 1
=============

ENRON CORP.
Table I - Earnings Summary
(Unaudited: in millions, except per share data)

  Quarter Ended
September 30,
  2000 1999

Revenues

Transportation and Distribution:
Transportation Services
Portland General
Wholesale Energy Operations and Services
Retail Energy Services
Broadband Services
Exploration and Production (a)
Corporate and Other (including intercompany eliminations)
Total Revenues

Nine Months Ended
September 30,
  2000 1999

$ 129 $	162 $	501 $	472
729	407	1,557	1,002
28,145	11,062	55,693	26,351
1,476	542	2,958	1,252
135	-	345	-
-	119	-	526
(607)	(457)	(1,016)	(464)
$ 30,007 $	11,835 $	60,038 $	29,139

After tax results

Net income excluding nonrecurring items

$ 292 $ 223 $ 919 $ 698

Non-recurring items

Gain on sale of EOG stock - 345 - 345
Charge to reflect impairment of MTBE asset - (278) - (278)
Cumulative effect of accounting changes - - - (131)
  Net income $ 292 $ 290 $ 919 $ 634

Earnings per share (diluted) (b)(c)

EPS (diluted) excluding nonrecurring items $ 0.34 $ 0.27 $ 1.07 $ 0.87

Non-recurring items

Gain on sale of EOG stock - 0.44 - 0.45
Charge to reflect impairment of MTBE asset - (0.36) - (0.36)
Cumulative effect of accounting changes - - - (0.17)
  EPS (diluted) $ 0.34 $ 0.35 $ 1.07 $ 0.79
Average shares outstanding (diluted) (b)(c) 869.6 781.1 861.2 765.7

(a) Reflects results of Enron Oil & Gas through August 16, 1999, date of share exchange transaction.
(b) Shares outstanding and EPS amounts have been restated to reflect the two-for-one common stock split
effective August 13, 1999.
(c) The Second Preferred Stock and the Series B Preferred Stock were both dilutive in the first three quarters of 2000.

EXH010-01283

GOVERNMENT
EXHIBIT
  1010
  Crim. No. H-04-25 (S-2)